Erria A/S
ERRIA.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | DKK 84 | DKK 50 | DKK 44 | DKK 53 |
| % Growth | 66.1% | 13.5% | -16.7% | – |
| Cost of Goods Sold | DKK 53 | DKK 35 | DKK 28 | DKK 38 |
| Gross Profit | DKK 31 | DKK 15 | DKK 17 | DKK 16 |
| % Margin | 36.6% | 30.7% | 37.6% | 29.1% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 27 | DKK 14 | DKK 14 | DKK 14 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Operating Expenses | DKK 27 | DKK 14 | DKK 14 | DKK 14 |
| Operating Income | DKK 4 | DKK 2 | DKK 3 | DKK 2 |
| % Margin | 4.3% | 3.7% | 6.1% | 2.9% |
| Other Income/Exp. Net | -DKK 1 | DKK 1 | -DKK 1 | -DKK 0 |
| Pre-Tax Income | DKK 3 | DKK 3 | DKK 2 | DKK 1 |
| Tax Expense | DKK 1 | DKK 0 | DKK 1 | DKK 0 |
| Net Income | DKK 2 | DKK 2 | DKK 1 | DKK 1 |
| % Margin | 2.4% | 4.7% | 2.7% | 1.8% |
| EPS | 0.176 | 0.21 | 0.11 | 0.085 |
| % Growth | -16% | 90.9% | 30.2% | – |
| EPS Diluted | 0.176 | 0.21 | 0.11 | 0.085 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 1 | DKK 0 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 1 | DKK 0 | DKK 0 | DKK 0 |
| EBITDA | DKK 4 | DKK 3 | DKK 2 | DKK 2 |
| % Margin | 4.3% | 5.9% | 5% | 3.3% |