Emera Incorporated
ERRAF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $2,106 | $1,988 | $2,676 | $1,763 |
| % Growth | 5.9% | -25.7% | 51.8% | – |
| Cost of Goods Sold | $1,178 | $1,181 | $1,313 | $1,122 |
| Gross Profit | $928 | $807 | $1,363 | $641 |
| % Margin | 44.1% | 40.6% | 50.9% | 36.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $441 | $512 | $438 | $402 |
| Operating Expenses | $448 | $512 | $438 | $402 |
| Operating Income | $480 | $295 | $925 | $239 |
| % Margin | 22.8% | 14.8% | 34.6% | 13.6% |
| Other Income/Exp. Net | -$226 | -$150 | -$205 | -$265 |
| Pre-Tax Income | $254 | $145 | $720 | -$26 |
| Tax Expense | $6 | -$9 | $119 | -$199 |
| Net Income | $247 | $154 | $601 | $173 |
| % Margin | 11.7% | 7.7% | 22.5% | 9.8% |
| EPS | 0.76 | 0.41 | 1.84 | 0.47 |
| % Growth | 85.4% | -77.7% | 291.5% | – |
| EPS Diluted | 0.76 | 0.47 | 2.09 | 0.54 |
| Weighted Avg Shares Out | 325 | 327 | 327 | 327 |
| Weighted Avg Shares Out Dil | 301 | 287 | 287 | 287 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $10 | $0 | $5 |
| Interest Expense | $0 | $249 | $255 | $243 |
| Depreciation & Amortization | $324 | $318 | $321 | $287 |
| EBITDA | $578 | $712 | $1,296 | $504 |
| % Margin | 27.4% | 35.8% | 48.4% | 28.6% |