Ero Copper Corp.
ERO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $470,259 | $427,480 | $426,392 | $489,915 |
| % Growth | 10% | 0.3% | -13% | – |
| Cost of Goods Sold | $289,706 | $270,635 | $239,217 | $171,057 |
| Gross Profit | $180,553 | $156,845 | $187,175 | $318,858 |
| % Margin | 38.4% | 36.7% | 43.9% | 65.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $57,904 | $52,429 | $57,077 | $46,406 |
| SG&A Expenses | $57,904 | $61,647 | $57,077 | $46,406 |
| Sales & Mktg Exp. | $0 | $9,218 | $0 | $0 |
| Other Operating Expenses | $1,677 | $0 | $2,504 | $1,365 |
| Operating Expenses | $59,581 | $61,647 | $59,581 | $47,771 |
| Operating Income | $120,972 | $95,198 | $127,594 | $271,087 |
| % Margin | 25.7% | 22.3% | 29.9% | 55.3% |
| Other Income/Exp. Net | -$196,413 | $17,153 | -$1,211 | -$34,167 |
| Pre-Tax Income | -$75,441 | $112,351 | $126,383 | $236,920 |
| Tax Expense | -$7,651 | $18,047 | $23,316 | $34,288 |
| Net Income | -$68,475 | $92,804 | $101,831 | $201,053 |
| % Margin | -14.6% | 21.7% | 23.9% | 41% |
| EPS | -0.66 | 0.99 | 1.12 | 2.27 |
| % Growth | -166.7% | -11.6% | -50.7% | – |
| EPS Diluted | -0.66 | 0.98 | 1.1 | 2.21 |
| Weighted Avg Shares Out | 103,106 | 94,112 | 90,790 | 88,602 |
| Weighted Avg Shares Out Dil | 103,106 | 94,896 | 92,171 | 90,963 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,300 | $2,122 | $10,295 | $2,991 |
| Interest Expense | $1,814 | $12,776 | $21,126 | $5,590 |
| Depreciation & Amortization | $85,285 | $91,926 | $58,969 | $47,290 |
| EBITDA | $191,867 | $222,618 | $206,478 | $289,800 |
| % Margin | 40.8% | 52.1% | 48.4% | 59.2% |