Ero Copper Corp.
ERO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$470,259 | CA$427,480 | CA$426,392 | CA$489,915 |
| % Growth | 10% | 0.3% | -13% | – |
| Cost of Goods Sold | CA$289,706 | CA$270,635 | CA$239,217 | CA$171,057 |
| Gross Profit | CA$180,553 | CA$156,845 | CA$187,175 | CA$318,858 |
| % Margin | 38.4% | 36.7% | 43.9% | 65.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$57,904 | CA$60,144 | CA$57,077 | CA$46,406 |
| SG&A Expenses | CA$57,904 | CA$60,144 | CA$57,077 | CA$46,406 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$4,016 | CA$4,206 | CA$2,504 | CA$1,365 |
| Operating Expenses | CA$61,920 | CA$64,350 | CA$59,581 | CA$47,771 |
| Operating Income | CA$118,633 | CA$92,495 | CA$126,703 | CA$271,087 |
| % Margin | 25.2% | 21.6% | 29.7% | 55.3% |
| Other Income/Exp. Net | -CA$194,074 | CA$19,856 | -CA$1,211 | -CA$27,089 |
| Pre-Tax Income | -CA$75,441 | CA$112,351 | CA$126,383 | CA$236,920 |
| Tax Expense | -CA$7,651 | CA$18,047 | CA$23,316 | CA$34,288 |
| Net Income | -CA$68,475 | CA$92,804 | CA$101,831 | CA$201,053 |
| % Margin | -14.6% | 21.7% | 23.9% | 41% |
| EPS | -0.66 | 0.99 | 1.12 | 2.27 |
| % Growth | -166.7% | -11.6% | -50.7% | – |
| EPS Diluted | -0.66 | 0.98 | 1.1 | 2.21 |
| Weighted Avg Shares Out | 103,240 | 94,112 | 90,790 | 88,602 |
| Weighted Avg Shares Out Dil | 103,974 | 94,896 | 92,171 | 90,963 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$4,300 | CA$2,122 | CA$10,295 | CA$3,750 |
| Interest Expense | CA$1,814 | CA$12,776 | CA$21,126 | CA$12,600 |
| Depreciation & Amortization | CA$87,410 | CA$83,024 | CA$58,969 | CA$47,290 |
| EBITDA | CA$13,783 | CA$208,151 | CA$206,478 | CA$289,800 |
| % Margin | 2.9% | 48.7% | 48.4% | 59.2% |