Ero Copper Corp.
ERO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$50,402 | CA$111,738 | CA$177,702 | CA$130,129 |
| Short-Term Investments | CA$0 | CA$0 | CA$139,700 | CA$0 |
| Receivables | CA$40,258 | CA$28,275 | CA$32,778 | CA$30,704 |
| Inventory | CA$42,094 | CA$42,254 | CA$30,955 | CA$26,019 |
| Other Curr. Assets | CA$9,036 | CA$39,785 | CA$33,781 | CA$21,834 |
| Total Curr. Assets | CA$141,790 | CA$199,487 | CA$392,427 | CA$208,686 |
| Property Plant & Equip (Net) | CA$1,269,846 | CA$1,281,934 | CA$770,960 | CA$477,466 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$16,659 | CA$1,315 | CA$0 | CA$2,315 |
| Other NC Assets | CA$29,733 | CA$28,952 | CA$24,689 | CA$1,295 |
| Total NC Assets | CA$1,316,238 | CA$1,312,201 | CA$795,649 | CA$481,076 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,458,028 | CA$1,511,688 | CA$1,188,076 | CA$689,762 |
| Liabilities | – | – | – | – |
| Payables | CA$58,067 | CA$74,877 | CA$47,868 | CA$25,404 |
| Short-Term Debt | CA$56,798 | CA$31,377 | CA$21,926 | CA$9,055 |
| Tax Payable | CA$11,835 | CA$13,139 | CA$13,475 | CA$16,855 |
| Deferred Revenue | CA$31,712 | CA$17,159 | CA$16,580 | CA$10,511 |
| Other Curr. Liab. | CA$53,294 | CA$37,248 | CA$58,320 | CA$71,346 |
| Total Curr. Liab. | CA$211,706 | CA$173,800 | CA$129,121 | CA$122,660 |
| LT Debt | CA$563,276 | CA$414,459 | CA$407,094 | CA$57,305 |
| Deferred Rev, NC | CA$48,231 | CA$58,390 | CA$69,476 | CA$83,711 |
| Deferred Tax Liab, NC | CA$0 | CA$10,863 | CA$6,229 | CA$19,403 |
| Other NC Liab. | CA$43,741 | CA$44,845 | CA$33,991 | CA$94,904 |
| Total NC Liab. | CA$655,248 | CA$528,557 | CA$516,790 | CA$171,612 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$17,885 | CA$19,603 | CA$10,963 | CA$7,110 |
| Total Liabilities | CA$866,954 | CA$702,357 | CA$645,911 | CA$294,272 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$66,189 | CA$0 |
| Common Stock | CA$286,548 | CA$271,336 | CA$148,055 | CA$133,072 |
| Retained Earnings | CA$481,055 | CA$549,530 | CA$456,726 | CA$354,895 |
| AOCI | -CA$180,472 | -CA$25,113 | -CA$66,189 | -CA$94,910 |
| Other Equity | CA$0 | CA$8,497 | -CA$66,189 | -CA$94,910 |
| Total Equity | CA$587,131 | CA$804,250 | CA$538,592 | CA$393,057 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$3,943 | CA$5,081 | CA$3,573 | CA$2,433 |
| Total Liab. & Tot. Equity | CA$1,458,028 | CA$1,511,688 | CA$1,188,076 | CA$689,762 |
| Net Debt | CA$569,672 | CA$334,098 | CA$251,318 | -CA$63,769 |