Embraer S.A.
ERJ · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,394,700 | $5,268,500 | $4,540,400 | $4,201,065 |
| % Growth | 21.4% | 16% | 8.1% | – |
| Cost of Goods Sold | $5,241,600 | $4,358,900 | $3,628,200 | $3,537,600 |
| Gross Profit | $1,153,100 | $909,600 | $912,200 | $655,854 |
| % Margin | 18% | 17.3% | 20.1% | 15.6% |
| R&D Expenses | $55,000 | $90,300 | $110,000 | $43,253 |
| G&A Expenses | $198,900 | $204,900 | $184,900 | $153,200 |
| SG&A Expenses | $508,600 | $519,600 | $459,300 | $379,600 |
| Sales & Mktg Exp. | $309,700 | $314,700 | $274,400 | $226,400 |
| Other Operating Expenses | -$78,000 | -$14,800 | $453,400 | $35,700 |
| Operating Expenses | $485,600 | $595,100 | $1,022,700 | $458,300 |
| Operating Income | $667,500 | $314,500 | -$110,500 | $201,300 |
| % Margin | 10.4% | 6% | -2.4% | 4.8% |
| Other Income/Exp. Net | -$110,500 | -$193,800 | -$95,300 | -$173,900 |
| Pre-Tax Income | $557,000 | $120,700 | -$205,800 | $27,400 |
| Tax Expense | $202,400 | -$43,600 | -$2,300 | $70,900 |
| Net Income | $352,500 | $164,000 | -$185,400 | -$44,700 |
| % Margin | 5.5% | 3.1% | -4.1% | -1.1% |
| EPS | 1.92 | 0.88 | -1 | -0.24 |
| % Growth | 118.2% | 188% | -316.7% | – |
| EPS Diluted | 1.92 | 0.88 | -1 | -0.24 |
| Weighted Avg Shares Out | 183,658 | 183,658 | 183,658 | 183,683 |
| Weighted Avg Shares Out Dil | 183,658 | 183,658 | 183,658 | 183,683 |
| Supplemental Information | – | – | – | – |
| Interest Income | $98,314 | $119,343 | $48,128 | $29,209 |
| Interest Expense | $225,451 | $240,681 | $236,049 | $256,292 |
| Depreciation & Amortization | $243,600 | $241,700 | $210,300 | $208,727 |
| EBITDA | $1,013,100 | $598,200 | $228,400 | $479,900 |
| % Margin | 15.8% | 11.4% | 5% | 11.4% |