Telefonaktiebolaget LM Ericsson (publ)
ERIXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $248 | $263 | $272 | $232 |
| % Growth | -5.9% | -3% | 16.9% | – |
| Cost of Goods Sold | $139 | $159 | $158 | $132 |
| Gross Profit | $109 | $104 | $113 | $101 |
| % Margin | 44.1% | 39.6% | 41.7% | 43.4% |
| R&D Expenses | $54 | $52 | $47 | $42 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $52 | $38 | $36 | $27 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2 | $0 | $0 | $0 |
| Operating Expenses | $103 | $89 | $86 | $69 |
| Operating Income | $6 | $15 | $27 | $32 |
| % Margin | 2.5% | 5.7% | 10% | 13.7% |
| Other Income/Exp. Net | -$4 | -$38 | -$2 | -$2 |
| Pre-Tax Income | $3 | -$23 | $25 | $29 |
| Tax Expense | $2 | $3 | $5 | $6 |
| Net Income | $0 | -$26 | $19 | $23 |
| % Margin | 0% | -10% | 6.9% | 9.8% |
| EPS | 0.006 | -7.94 | 5.62 | 6.82 |
| % Growth | 100.1% | -241.3% | -17.6% | – |
| EPS Diluted | 0.006 | -7.94 | 5.62 | 6.81 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $1 | $0 |
| Interest Expense | $4 | $3 | $2 | $1 |
| Depreciation & Amortization | $10 | $11 | $9 | $7 |
| EBITDA | $16 | -$9 | $37 | $39 |
| % Margin | 6.5% | -3.4% | 13.5% | 16.8% |