Telefonaktiebolaget LM Ericsson (publ)
ERIC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $259,365 | $249,797 | $274,275 | $244,538 |
| % Growth | 3.8% | -8.9% | 12.2% | – |
| Cost of Goods Sold | $142,792 | $150,767 | $159,644 | $138,200 |
| Gross Profit | $116,573 | $99,031 | $114,630 | $106,338 |
| % Margin | 44.9% | 39.6% | 41.8% | 43.5% |
| R&D Expenses | $53,776 | $45,751 | $47,719 | $44,144 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $53,441 | $36,267 | $35,940 | $27,851 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $107,218 | $82,018 | $83,658 | $71,995 |
| Operating Income | $9,355 | $17,013 | $30,972 | $34,343 |
| % Margin | 3.6% | 6.8% | 11.3% | 14% |
| Other Income/Exp. Net | -$6,646 | -$39,132 | -$6,116 | -$3,554 |
| Pre-Tax Income | $2,709 | -$22,119 | $24,856 | $30,789 |
| Tax Expense | $2,318 | $2,642 | $5,552 | $6,600 |
| Net Income | $21 | -$25,085 | $18,912 | $23,888 |
| % Margin | 0% | -10% | 6.9% | 9.8% |
| EPS | 0 | -7.53 | 5.68 | 7.18 |
| % Growth | 100% | -232.6% | -20.9% | – |
| EPS Diluted | 0 | -7.53 | 5.67 | 7.17 |
| Weighted Avg Shares Out | 3,333 | 3,330 | 3,330 | 3,329 |
| Weighted Avg Shares Out Dil | 3,339 | 3,330 | 3,334 | 3,332 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,632 | $1,799 | $724 | $379 |
| Interest Expense | $3,702 | $3,289 | $1,968 | $1,833 |
| Depreciation & Amortization | $10,484 | $9,504 | $8,642 | $7,489 |
| EBITDA | $17,153 | -$9,444 | $35,449 | $40,385 |
| % Margin | 6.6% | -3.8% | 12.9% | 16.5% |