Telefonaktiebolaget LM Ericsson (publ)
ERIC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $259 | $250 | $274 | $245 |
| % Growth | 3.8% | -8.9% | 12.2% | – |
| Cost of Goods Sold | $143 | $151 | $160 | $138 |
| Gross Profit | $117 | $99 | $115 | $106 |
| % Margin | 44.9% | 39.6% | 41.8% | 43.5% |
| R&D Expenses | $54 | $46 | $48 | $44 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $53 | $36 | $36 | $28 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $107 | $82 | $84 | $72 |
| Operating Income | $9 | $17 | $31 | $34 |
| % Margin | 3.6% | 6.8% | 11.3% | 14% |
| Other Income/Exp. Net | -$7 | -$39 | -$6 | -$4 |
| Pre-Tax Income | $3 | -$22 | $25 | $31 |
| Tax Expense | $2 | $3 | $6 | $7 |
| Net Income | $0 | -$25 | $19 | $24 |
| % Margin | 0% | -10% | 6.9% | 9.8% |
| EPS | 0 | -7.53 | 5.68 | 7.18 |
| % Growth | 100% | -232.6% | -20.9% | – |
| EPS Diluted | 0 | -7.53 | 5.67 | 7.17 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $2 | $1 | $0 |
| Interest Expense | $4 | $3 | $2 | $2 |
| Depreciation & Amortization | $10 | $10 | $9 | $7 |
| EBITDA | $17 | -$9 | $35 | $40 |
| % Margin | 6.6% | -3.8% | 12.9% | 16.5% |