Telefonaktiebolaget LM Ericsson (publ)
ERIC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $259,365,089 | $249,797,283 | $274,274,590 | $244,537,837 |
| % Growth | 3.8% | -8.9% | 12.2% | – |
| Cost of Goods Sold | $142,792,054 | $150,766,577 | $159,644,202 | $138,200,288 |
| Gross Profit | $116,573,035 | $99,030,706 | $114,630,388 | $106,337,549 |
| % Margin | 44.9% | 39.6% | 41.8% | 43.5% |
| R&D Expenses | $53,776,298 | $45,750,623 | $47,718,724 | $44,143,630 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $53,441,471 | $36,267,184 | $35,939,540 | $27,851,213 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $107,217,769 | $82,017,807 | $83,658,265 | $71,994,843 |
| Operating Income | $9,355,266 | $17,012,899 | $30,972,123 | $34,342,706 |
| % Margin | 3.6% | 6.8% | 11.3% | 14% |
| Other Income/Exp. Net | -$6,646,309 | -$39,131,755 | -$6,115,843 | -$3,553,637 |
| Pre-Tax Income | $2,708,957 | -$22,118,856 | $24,856,280 | $30,789,069 |
| Tax Expense | $2,317,628 | $2,641,666 | $5,552,236 | $6,599,913 |
| Net Income | $20,927 | -$25,084,921 | $18,912,145 | $23,888,107 |
| % Margin | 0% | -10% | 6.9% | 9.8% |
| EPS | 0 | -7.53 | 5.68 | 7.18 |
| % Growth | 100% | -232.6% | -20.9% | – |
| EPS Diluted | 0 | -7.53 | 5.67 | 7.17 |
| Weighted Avg Shares Out | 3,333,000 | 3,330,000 | 3,330,142 | 3,329,000 |
| Weighted Avg Shares Out Dil | 3,339,000 | 3,330,000 | 3,334,000 | 3,332,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,631,528 | $1,799,368 | $724,205 | $378,942 |
| Interest Expense | $3,701,927 | $3,288,566 | $1,967,574 | $1,832,607 |
| Depreciation & Amortization | $10,484,259 | $9,504,307 | $8,641,974 | $7,489,375 |
| EBITDA | $17,152,541 | -$9,443,601 | $35,448,657 | $40,384,732 |
| % Margin | 6.6% | -3.8% | 12.9% | 16.5% |