East Resources Acquisition Company
ERESW · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $112 | $66 | $45 | $23 |
| % Growth | 68.6% | 48.5% | 97.9% | – |
| Cost of Goods Sold | $11 | $6 | $6 | $14 |
| Gross Profit | $101 | $60 | $39 | $8 |
| % Margin | 89.8% | 90.2% | 86.8% | 37.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $82 | $26 | $1 | $7 |
| SG&A Expenses | $91 | $31 | $4 | $7 |
| Sales & Mktg Exp. | $9 | $5 | $3 | $0 |
| Other Operating Expenses | $11 | $4 | $1 | $0 |
| Operating Expenses | $101 | $36 | $5 | $7 |
| Operating Income | -$1 | $24 | $34 | $1 |
| % Margin | -0.8% | 36.3% | 75.3% | 4.1% |
| Other Income/Exp. Net | -$19 | -$14 | -$0 | $0 |
| Pre-Tax Income | -$19 | $11 | $33 | $1 |
| Tax Expense | $5 | $1 | $1 | $0 |
| Net Income | -$24 | $10 | $32 | $1 |
| % Margin | -21.4% | 14.3% | 70.9% | 4.4% |
| EPS | -0.34 | 0.17 | 0.63 | 0.02 |
| % Growth | -300% | -73% | 3,081.8% | – |
| EPS Diluted | -0.34 | 0.16 | 0.63 | 0.02 |
| Weighted Avg Shares Out | 71 | 57 | 50 | 50 |
| Weighted Avg Shares Out Dil | 71 | 58 | 50 | 50 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $0 | $0 |
| Interest Expense | $18 | $10 | $0 | $0 |
| Depreciation & Amortization | $8 | $3 | $0 | $0 |
| EBITDA | $7 | $24 | $35 | $1 |
| % Margin | 6% | 35.8% | 77.8% | 4.6% |