Elcora Advanced Materials Corp.
ERA.V · TSXV
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$121 | CA$0 | CA$0 |
| % Growth | -100% | – | – | – |
| Cost of Goods Sold | CA$15 | CA$64 | CA$71 | CA$92 |
| Gross Profit | -CA$15 | CA$57 | -CA$71 | -CA$92 |
| % Margin | – | 46.9% | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$21 | CA$169 |
| G&A Expenses | CA$0 | CA$868 | CA$785 | CA$636 |
| SG&A Expenses | CA$1,003 | CA$868 | CA$1,400 | CA$636 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$615 | CA$0 |
| Other Operating Expenses | CA$14 | CA$213 | CA$43 | CA$13 |
| Operating Expenses | CA$1,017 | CA$1,081 | CA$1,464 | CA$818 |
| Operating Income | -CA$1,032 | -CA$1,024 | -CA$1,535 | -CA$910 |
| % Margin | – | -846.7% | – | – |
| Other Income/Exp. Net | CA$27 | -CA$237 | -CA$62 | -CA$49 |
| Pre-Tax Income | -CA$1,005 | -CA$1,261 | -CA$1,597 | -CA$959 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$1,005 | -CA$1,261 | -CA$1,597 | -CA$959 |
| % Margin | – | -1,042.5% | – | – |
| EPS | -0.059 | -0.076 | -0.1 | -0.081 |
| % Growth | 22% | 24.4% | -24.2% | – |
| EPS Diluted | -0.059 | -0.076 | -0.1 | -0.081 |
| Weighted Avg Shares Out | 17,038 | 16,672 | 15,965 | 11,920 |
| Weighted Avg Shares Out Dil | 17,038 | 16,672 | 15,965 | 11,920 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$300 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$154 | CA$131 | CA$108 | CA$139 |
| Depreciation & Amortization | CA$15 | CA$64 | CA$71 | CA$92 |
| EBITDA | -CA$836 | -CA$1,066 | -CA$1,417 | -CA$729 |
| % Margin | – | -880.9% | – | – |