Elcora Advanced Materials Corp.
ERA.V · TSXV
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$207 | CA$15 | CA$15 | CA$309 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$6 | CA$33 | CA$32 | CA$6 |
| Inventory | CA$0 | CA$13 | CA$0 | CA$0 |
| Other Curr. Assets | CA$5 | CA$16 | CA$26 | CA$76 |
| Total Curr. Assets | CA$218 | CA$77 | CA$73 | CA$391 |
| Property Plant & Equip (Net) | CA$0 | CA$15 | CA$1,792 | CA$1,274 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,732 | CA$1,630 | CA$0 | CA$0 |
| Total NC Assets | CA$1,732 | CA$1,645 | CA$1,792 | CA$1,274 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,950 | CA$1,722 | CA$1,865 | CA$1,664 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$440 | CA$41 | CA$262 |
| Short-Term Debt | CA$898 | CA$433 | CA$257 | CA$207 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,630 | CA$1,600 | CA$1,205 | CA$659 |
| Total Curr. Liab. | CA$3,528 | CA$2,474 | CA$1,503 | CA$1,128 |
| LT Debt | CA$722 | CA$695 | CA$683 | CA$680 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$42 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$764 | CA$695 | CA$683 | CA$680 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$15 | CA$15 | CA$11 |
| Total Liabilities | CA$4,292 | CA$3,169 | CA$2,186 | CA$1,808 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$20,612 | CA$20,612 | CA$20,318 | CA$19,605 |
| Retained Earnings | -CA$27,484 | -CA$26,479 | -CA$25,218 | -CA$23,621 |
| AOCI | CA$4,530 | CA$21 | CA$22 | -CA$0 |
| Other Equity | CA$0 | CA$4,399 | CA$4,558 | CA$3,873 |
| Total Equity | -CA$2,342 | -CA$1,447 | -CA$321 | -CA$143 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,950 | CA$1,722 | CA$1,865 | CA$1,664 |
| Net Debt | CA$1,413 | CA$1,114 | CA$924 | CA$578 |