Elcora Advanced Materials Corp.
ERA.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$174 | CA$126 | CA$207 | CA$157 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$52 |
| Receivables | CA$9 | CA$7 | CA$6 | CA$17 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$14 |
| Other Curr. Assets | CA$2 | CA$4 | CA$5 | CA$2 |
| Total Curr. Assets | CA$185 | CA$137 | CA$218 | CA$242 |
| Property Plant & Equip (Net) | CA$1,776 | CA$1,738 | CA$0 | CA$1,773 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$1,732 | CA$0 |
| Total NC Assets | CA$1,776 | CA$1,738 | CA$1,732 | CA$1,773 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,961 | CA$1,875 | CA$1,950 | CA$2,015 |
| Liabilities | – | – | – | – |
| Payables | CA$479 | CA$519 | CA$0 | CA$479 |
| Short-Term Debt | CA$1,213 | CA$937 | CA$898 | CA$774 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,390 | CA$2,235 | CA$2,630 | CA$1,962 |
| Total Curr. Liab. | CA$4,082 | CA$3,691 | CA$3,528 | CA$3,215 |
| LT Debt | CA$779 | CA$709 | CA$722 | CA$673 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$168 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$43 | CA$42 | CA$0 |
| Total NC Liab. | CA$779 | CA$751 | CA$764 | CA$841 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$4,860 | CA$4,442 | CA$4,292 | CA$4,055 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$20,612 | CA$20,612 | CA$20,612 | CA$20,612 |
| Retained Earnings | -CA$28,041 | -CA$27,714 | -CA$27,484 | -CA$27,091 |
| AOCI | CA$58 | CA$4,535 | CA$4,530 | CA$9 |
| Other Equity | CA$4,471 | CA$0 | CA$0 | CA$4,430 |
| Total Equity | -CA$2,899 | -CA$2,567 | -CA$2,342 | -CA$2,041 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,961 | CA$1,875 | CA$1,950 | CA$2,015 |
| Net Debt | CA$1,817 | CA$1,519 | CA$1,413 | CA$1,289 |