Equinox Gold Corp.
EQX · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,514,120 | $1,088,191 | $952,196 | $1,082,286 |
| % Growth | 39.1% | 14.3% | -12% | – |
| Cost of Goods Sold | $1,210,073 | $979,207 | $867,226 | $851,696 |
| Gross Profit | $304,047 | $108,984 | $84,970 | $230,590 |
| % Margin | 20.1% | 10% | 8.9% | 21.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $50,906 | $45,171 | $45,650 | $51,348 |
| SG&A Expenses | $50,906 | $45,171 | $45,650 | $51,348 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $15,177 | $14,193 | $28,928 | $32,769 |
| Operating Expenses | $66,083 | $59,364 | $74,578 | $84,117 |
| Operating Income | $237,964 | $49,620 | $10,392 | $146,473 |
| % Margin | 15.7% | 4.6% | 1.1% | 13.5% |
| Other Income/Exp. Net | $392,117 | -$34,852 | -$108,799 | $388,562 |
| Pre-Tax Income | $630,081 | $14,768 | -$98,407 | $535,035 |
| Tax Expense | $290,794 | -$14,116 | $7,620 | -$19,854 |
| Net Income | $339,287 | $28,884 | -$106,027 | $554,889 |
| % Margin | 22.4% | 2.7% | -11.1% | 51.3% |
| EPS | 0.81 | 0.092 | -0.35 | 1.93 |
| % Growth | 776.6% | 126.4% | -118.1% | – |
| EPS Diluted | 0.68 | 0.091 | -0.35 | 1.67 |
| Weighted Avg Shares Out | 400,110 | 312,766 | 304,002 | 284,932 |
| Weighted Avg Shares Out Dil | 473,547 | 316,303 | 304,002 | 333,735 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7,675 | $11,689 | $5,611 | $2,816 |
| Interest Expense | $95,381 | $60,201 | $40,352 | $41,551 |
| Depreciation & Amortization | $222,616 | $216,121 | $188,837 | $198,134 |
| EBITDA | $948,078 | $291,090 | $130,782 | $774,720 |
| % Margin | 62.6% | 26.7% | 13.7% | 71.6% |