Eqva ASA
EQVA.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 332,082 | NOK 345,065 | NOK 253,077 | NOK 315,521 |
| % Growth | -3.8% | 36.3% | -19.8% | – |
| Cost of Goods Sold | NOK 280,210 | NOK 148,426 | NOK 113,099 | NOK 151,944 |
| Gross Profit | NOK 51,872 | NOK 196,639 | NOK 139,978 | NOK 163,577 |
| % Margin | 15.6% | 57% | 55.3% | 51.8% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 169,329 |
| SG&A Expenses | NOK 31,345 | NOK 0 | NOK 0 | NOK 177,638 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 8,309 |
| Other Operating Expenses | NOK 3,404 | NOK 185,193 | NOK 128,081 | NOK 145,843 |
| Operating Expenses | NOK 34,749 | NOK 185,193 | NOK 128,081 | NOK 323,481 |
| Operating Income | NOK 17,123 | NOK 11,446 | NOK 11,897 | NOK 3,608 |
| % Margin | 5.2% | 3.3% | 4.7% | 1.1% |
| Other Income/Exp. Net | -NOK 7,300 | -NOK 10,313 | -NOK 6,219 | -NOK 7,933 |
| Pre-Tax Income | NOK 9,823 | NOK 1,133 | NOK 5,678 | -NOK 4,325 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 5,168 |
| Net Income | NOK 9,955 | NOK 0 | NOK 38,934 | -NOK 10,105 |
| % Margin | 3% | 0% | 15.4% | -3.2% |
| EPS | 0.12 | 0 | 0.48 | -0.13 |
| % Growth | – | -100% | 469.2% | – |
| EPS Diluted | 0.11 | 0 | 0.44 | -0.12 |
| Weighted Avg Shares Out | 81,772 | 0 | 81,113 | 74,637 |
| Weighted Avg Shares Out Dil | 90,509 | 0 | 88,486 | 79,844 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 732 | NOK 200 | -NOK 933 |
| Interest Expense | NOK 6,920 | NOK 11,045 | NOK 6,419 | NOK 9,408 |
| Depreciation & Amortization | NOK 6,626 | NOK 6,532 | NOK 3,834 | NOK 5,313 |
| EBITDA | NOK 23,368 | NOK 14,088 | NOK 15,931 | NOK 9,689 |
| % Margin | 7% | 4.1% | 6.3% | 3.1% |