Eqva ASA
EQVA.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 332 | NOK 345 | NOK 253 | NOK 316 |
| % Growth | -3.8% | 36.3% | -19.8% | – |
| Cost of Goods Sold | NOK 280 | NOK 148 | NOK 113 | NOK 152 |
| Gross Profit | NOK 52 | NOK 197 | NOK 140 | NOK 164 |
| % Margin | 15.6% | 57% | 55.3% | 51.8% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 169 |
| SG&A Expenses | NOK 31 | NOK 0 | NOK 0 | NOK 178 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 8 |
| Other Operating Expenses | NOK 3 | NOK 185 | NOK 128 | NOK 146 |
| Operating Expenses | NOK 35 | NOK 185 | NOK 128 | NOK 323 |
| Operating Income | NOK 17 | NOK 11 | NOK 12 | NOK 4 |
| % Margin | 5.2% | 3.3% | 4.7% | 1.1% |
| Other Income/Exp. Net | -NOK 7 | -NOK 10 | -NOK 6 | -NOK 8 |
| Pre-Tax Income | NOK 10 | NOK 1 | NOK 6 | -NOK 4 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 5 |
| Net Income | NOK 10 | NOK 0 | NOK 39 | -NOK 10 |
| % Margin | 3% | 0% | 15.4% | -3.2% |
| EPS | 0.12 | 0 | 0.48 | -0.13 |
| % Growth | – | -100% | 469.2% | – |
| EPS Diluted | 0.11 | 0 | 0.44 | -0.12 |
| Weighted Avg Shares Out | 82 | 0 | 81 | 75 |
| Weighted Avg Shares Out Dil | 91 | 0 | 88 | 80 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 1 | NOK 0 | -NOK 1 |
| Interest Expense | NOK 7 | NOK 11 | NOK 6 | NOK 9 |
| Depreciation & Amortization | NOK 7 | NOK 7 | NOK 4 | NOK 5 |
| EBITDA | NOK 23 | NOK 14 | NOK 16 | NOK 10 |
| % Margin | 7% | 4.1% | 6.3% | 3.1% |