Equity Metals Corporation
EQTY.V · TSXV
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$7 | CA$70 | CA$7 | CA$8 |
| Gross Profit | -CA$7 | -CA$70 | -CA$7 | -CA$8 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$695 | CA$714 | CA$706 |
| SG&A Expenses | CA$6,823 | CA$4,832 | CA$2,879 | CA$5,134 |
| Sales & Mktg Exp. | CA$0 | CA$4,137 | CA$2,165 | CA$4,428 |
| Other Operating Expenses | CA$0 | CA$0 | CA$3 | CA$200 |
| Operating Expenses | CA$6,823 | CA$4,832 | CA$2,949 | CA$5,195 |
| Operating Income | -CA$6,830 | -CA$4,901 | -CA$2,932 | -CA$5,180 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$1,490 | CA$903 | CA$25 | CA$173 |
| Pre-Tax Income | -CA$5,341 | -CA$4,035 | -CA$2,907 | -CA$5,007 |
| Tax Expense | CA$78 | CA$44 | CA$0 | CA$0 |
| Net Income | -CA$5,418 | -CA$4,079 | -CA$2,907 | -CA$5,007 |
| % Margin | – | – | – | – |
| EPS | -0.028 | -0.026 | -0.02 | -0.052 |
| % Growth | -10.1% | -29% | 61.5% | – |
| EPS Diluted | -0.028 | -0.026 | -0.02 | -0.052 |
| Weighted Avg Shares Out | 191,148 | 158,297 | 122,110 | 96,543 |
| Weighted Avg Shares Out Dil | 191,148 | 158,296 | 122,110 | 96,543 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$60 | CA$49 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$7 | CA$8 | CA$7 | CA$8 |
| EBITDA | -CA$5,334 | -CA$4,910 | -CA$2,926 | -CA$5,179 |
| % Margin | – | – | – | – |