Equity Metals Corporation
EQTY.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,801 | CA$5,376 | CA$5,703 | CA$4,556 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$0 | CA$313 | CA$192 | CA$232 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$409 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$3,210 | CA$5,690 | CA$5,896 | CA$4,788 |
| Property Plant & Equip (Net) | CA$32 | CA$317 | CA$35 | CA$151 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$209 | CA$209 | CA$209 | CA$179 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$284 | CA$0 | CA$284 | CA$0 |
| Total NC Assets | CA$525 | CA$526 | CA$528 | CA$330 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,735 | CA$6,216 | CA$6,424 | CA$5,119 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$445 | CA$134 | CA$953 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$978 | CA$811 | CA$977 | CA$360 |
| Total Curr. Liab. | CA$978 | CA$1,298 | CA$1,110 | CA$1,377 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$978 | CA$1,298 | CA$1,110 | CA$1,377 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$36,643 | CA$36,437 | CA$36,317 | CA$34,353 |
| Retained Earnings | -CA$39,857 | -CA$37,522 | -CA$36,214 | -CA$35,805 |
| AOCI | CA$5,970 | CA$6,002 | CA$5,210 | CA$5,194 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$2,757 | CA$4,917 | CA$5,314 | CA$3,742 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,735 | CA$6,216 | CA$6,424 | CA$5,119 |
| Net Debt | -CA$2,801 | -CA$5,376 | -CA$5,703 | -CA$4,556 |