EQM Technologies & Energy, Inc.
EQTE · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2009 | |
|---|---|---|---|---|
| Revenue | $56,275 | $79,517 | $60,830 | $6,440 |
| % Growth | -29.2% | 30.7% | 844.6% | – |
| Cost of Goods Sold | $43,935 | $65,722 | $50,281 | $7,881 |
| Gross Profit | $12,340 | $13,795 | $10,549 | -$1,441 |
| % Margin | 21.9% | 17.3% | 17.3% | -22.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $712 |
| SG&A Expenses | $12,525 | $12,709 | $14,417 | $712 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $13,943 | $13,743 | $15,452 | $1,501 |
| Operating Income | -$1,603 | $52 | -$4,903 | -$3,084 |
| % Margin | -2.8% | 0.1% | -8.1% | -47.9% |
| Other Income/Exp. Net | -$977 | $477 | -$310 | -$647 |
| Pre-Tax Income | -$2,579 | $529 | -$5,213 | -$3,730 |
| Tax Expense | $151 | $254 | -$1,983 | $0 |
| Net Income | -$1,924 | -$1,368 | -$4,215 | -$3,730 |
| % Margin | -3.4% | -1.7% | -6.9% | -57.9% |
| EPS | -0.047 | -0.035 | -0.15 | -0.55 |
| % Growth | -36.7% | 76.9% | 72.7% | – |
| EPS Diluted | -0.047 | -0.035 | -0.15 | -0.55 |
| Weighted Avg Shares Out | 40,650 | 39,495 | 28,382 | 6,827 |
| Weighted Avg Shares Out Dil | 40,650 | 39,495 | 28,382 | 6,827 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $1,197 | $1,279 | $861 | $476 |
| Depreciation & Amortization | $1,419 | $1,895 | $1,615 | $1,094 |
| EBITDA | $37 | $3,304 | -$2,917 | -$1,827 |
| % Margin | 0.1% | 4.2% | -4.8% | -28.4% |