EQM Technologies & Energy, Inc.
EQTE · OTC
6/30/2014 | 3/31/2014 | 12/31/2013 | 9/30/2013 | |
|---|---|---|---|---|
| Revenue | $14,125 | $9,021 | $18,556 | $15,623 |
| % Growth | 56.6% | -51.4% | 18.8% | – |
| Cost of Goods Sold | $11,303 | $6,910 | $14,902 | $12,705 |
| Gross Profit | $2,822 | $2,111 | $3,654 | $2,919 |
| % Margin | 20% | 23.4% | 19.7% | 18.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,750 | $2,853 | $2,722 | $3,682 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,005 | $3,128 | $3,067 | $4,047 |
| Operating Income | -$183 | -$1,017 | $587 | -$1,129 |
| % Margin | -1.3% | -11.3% | 3.2% | -7.2% |
| Other Income/Exp. Net | -$169 | -$280 | -$167 | -$293 |
| Pre-Tax Income | -$352 | -$1,296 | $421 | -$1,421 |
| Tax Expense | -$3 | $3 | -$417 | $684 |
| Net Income | -$344 | -$1,295 | $1,682 | -$2,078 |
| % Margin | -2.4% | -14.4% | 9.1% | -13.3% |
| EPS | -0.009 | -0.032 | 0.01 | -0.051 |
| % Growth | 73.4% | -419% | 119.6% | – |
| EPS Diluted | -0.009 | -0.032 | 0.01 | -0.051 |
| Weighted Avg Shares Out | 40,650 | 40,650 | 40,650 | 40,650 |
| Weighted Avg Shares Out Dil | 40,650 | 40,650 | 40,650 | 40,650 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $247 | $283 | $307 | $309 |
| Depreciation & Amortization | $255 | $275 | $344 | $366 |
| EBITDA | $150 | -$739 | $1,071 | -$747 |
| % Margin | 1.1% | -8.2% | 5.8% | -4.8% |