EQTEC plc
EQT.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £2,202 | £2,547 | £7,970 | £9,172 |
| % Growth | -13.6% | -68% | -13.1% | – |
| Cost of Goods Sold | £1,044 | £2,174 | £7,002 | £7,541 |
| Gross Profit | £1,157 | £373 | £968 | £1,630 |
| % Margin | 52.6% | 14.6% | 12.1% | 17.8% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £4,519 | £4,364 | £5,743 | £4,191 |
| SG&A Expenses | £4,519 | £4,364 | £5,743 | £4,191 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £235 | -£493 | £307 | £206 |
| Operating Expenses | £4,753 | £3,870 | £6,049 | £4,396 |
| Operating Income | -£3,596 | -£3,498 | £4,883 | -£3,841 |
| % Margin | -163.4% | -137.3% | 61.3% | -41.9% |
| Other Income/Exp. Net | -£15,814 | -£20,260 | -£15,314 | -£859 |
| Pre-Tax Income | -£19,410 | -£23,758 | -£10,464 | -£4,700 |
| Tax Expense | £8 | £23 | £61 | £1,927 |
| Net Income | -£19,418 | -£23,509 | -£10,525 | -£4,700 |
| % Margin | -882% | -923% | -132.1% | -51.2% |
| EPS | -0.068 | -0.21 | -0.12 | -0.14 |
| % Growth | 67.6% | -75% | 14.3% | – |
| EPS Diluted | -0.068 | -0.21 | -0.12 | -0.083 |
| Weighted Avg Shares Out | 286,014 | 114,130 | 89,661 | 47,005 |
| Weighted Avg Shares Out Dil | 286,014 | 114,129 | 89,661 | 79,564 |
| Supplemental Information | – | – | – | – |
| Interest Income | £108 | £121 | £317 | £134 |
| Interest Expense | £2,339 | £1,166 | £590 | £50 |
| Depreciation & Amortization | £355 | £306 | £364 | £73 |
| EBITDA | -£16,716 | -£22,286 | -£9,477 | -£2,699 |
| % Margin | -759.3% | -875% | -118.9% | -29.4% |