EQTEC plc
EQT.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £636 | £752 | £1,449 | £2,381 |
| % Growth | -15.5% | -48.1% | -39.1% | – |
| Cost of Goods Sold | £117 | £541 | £624 | £2,197 |
| Gross Profit | £519 | £211 | £826 | £184 |
| % Margin | 81.5% | 28.1% | 57% | 7.7% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £1,820 | £2,189 | £2,329 | £3,131 |
| SG&A Expenses | £1,850 | £8,454 | £2,367 | £6,951 |
| Sales & Mktg Exp. | £30 | £6,265 | £38 | £1,394 |
| Other Operating Expenses | -£210 | -£13,475 | £95 | £0 |
| Operating Expenses | £1,640 | -£5,021 | £2,462 | £6,951 |
| Operating Income | -£1,121 | £5,233 | -£1,636 | £5,418 |
| % Margin | -176.3% | 695.6% | -112.9% | 227.5% |
| Other Income/Exp. Net | -£947 | -£21,457 | -£1,549 | -£26,753 |
| Pre-Tax Income | -£2,068 | -£16,224 | -£3,186 | -£21,230 |
| Tax Expense | £3 | -£0 | £8 | £23 |
| Net Income | -£2,071 | -£16,224 | -£3,194 | -£21,175 |
| % Margin | -325.6% | -2,156.8% | -220.4% | -889.3% |
| EPS | -0.004 | -0.043 | -0.014 | -0.2 |
| % Growth | 90.7% | -210.8% | 93.1% | – |
| EPS Diluted | -0.004 | -0.043 | -0.014 | -0.17 |
| Weighted Avg Shares Out | 517,896 | 375,150 | 195,956 | 109,441 |
| Weighted Avg Shares Out Dil | 523,010 | 375,721 | 196,307 | 109,441 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £171 | £278 | £81 |
| Interest Expense | £0 | £782 | £1,556 | £708 |
| Depreciation & Amortization | £177 | -£36 | £87 | -£17 |
| EBITDA | -£1,148 | -£8,277 | -£679 | -£7,862 |
| % Margin | -180.5% | -1,100.4% | -46.8% | -330.2% |