EQRx, Inc.
EQRX · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $228,495 | $118,109 | $224,391 | $3 |
| G&A Expenses | $127,382 | $78,266 | $25,689 | $10 |
| SG&A Expenses | $127,382 | $78,266 | $25,689 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$65 | $0 | $0 | $0 |
| Operating Expenses | $355,877 | $196,375 | $250,080 | $26 |
| Operating Income | -$355,877 | -$196,375 | -$250,080 | -$14 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $186,788 | $96,366 | $97 | -$12 |
| Pre-Tax Income | -$169,089 | -$100,009 | -$249,983 | -$26 |
| Tax Expense | -$374,576 | -$9,316 | -$97 | $0 |
| Net Income | $205,487 | -$90,693 | -$249,886 | -$26 |
| % Margin | – | – | – | – |
| EPS | 0.43 | -0.19 | -0.8 | -0 |
| % Growth | 326.3% | 76.3% | -799,900% | – |
| EPS Diluted | 0.43 | -0.28 | -0.8 | -0 |
| Weighted Avg Shares Out | 474,296 | 469,998 | 311,497 | 426,400 |
| Weighted Avg Shares Out Dil | 474,296 | 480,581 | 311,497 | 426,444 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25,150 | $436 | $97 | $0 |
| Interest Expense | $25,150 | $0 | $0 | $0 |
| Depreciation & Amortization | -$161,703 | -$7,697 | $338 | $172 |
| EBITDA | -$355,877 | -$196,375 | -$249,742 | -$12 |
| % Margin | – | – | – | – |