Equity Residential
EQR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,980,108 | $2,873,964 | $2,735,180 | $2,463,997 |
| % Growth | 3.7% | 5.1% | 11% | – |
| Cost of Goods Sold | $1,094,565 | $1,046,493 | $982,581 | $948,792 |
| Gross Profit | $1,885,543 | $1,827,471 | $1,752,599 | $1,515,205 |
| % Margin | 63.3% | 63.6% | 64.1% | 61.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $61,653 | $0 | $0 | $0 |
| SG&A Expenses | $61,653 | $60,716 | $58,710 | $56,506 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$217,142 |
| Operating Expenses | $61,653 | $60,716 | $58,710 | -$160,636 |
| Operating Income | $1,823,890 | $1,766,755 | $1,693,889 | $1,675,841 |
| % Margin | 61.2% | 61.5% | 61.9% | 68% |
| Other Income/Exp. Net | -$751,659 | -$897,119 | -$885,994 | -$278,212 |
| Pre-Tax Income | $1,072,231 | $869,636 | $807,895 | $1,397,629 |
| Tax Expense | $1,256 | $1,148 | $900 | $915 |
| Net Income | $1,035,831 | $835,438 | $776,911 | $1,332,850 |
| % Margin | 34.8% | 29.1% | 28.4% | 54.1% |
| EPS | 2.73 | 2.2 | 2.06 | 3.56 |
| % Growth | 24.1% | 6.8% | -42.1% | – |
| EPS Diluted | 2.72 | 2.13 | 2.05 | 3.54 |
| Weighted Avg Shares Out | 378,795 | 378,773 | 376,209 | 373,833 |
| Weighted Avg Shares Out Dil | 390,740 | 390,897 | 389,450 | 388,089 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $285,735 | $0 | $0 | $0 |
| Depreciation & Amortization | $966,739 | $901,504 | $894,325 | $838,272 |
| EBITDA | $1,838,438 | $1,779,550 | $1,706,046 | $1,458,699 |
| % Margin | 61.7% | 61.9% | 62.4% | 59.2% |