EQ Resources Limited
EQR.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | A$1,874 | A$3,490 | A$5,336 | A$1,723 |
| Short-Term Investments | A$0 | A$0 | A$816 | A$0 |
| Receivables | A$3,865 | A$16,482 | A$3,934 | A$2,324 |
| Inventory | A$19,522 | A$17,145 | A$878 | A$876 |
| Other Curr. Assets | A$4,167 | A$841 | A$0 | A$0 |
| Total Curr. Assets | A$31,081 | A$38,614 | A$11,597 | A$5,556 |
| Property Plant & Equip (Net) | A$131,963 | A$99,524 | A$14,015 | A$17,820 |
| Goodwill | A$0 | A$0 | A$0 | A$0 |
| Intangibles | A$0 | A$0 | A$0 | A$0 |
| Long-Term Investments | A$0 | A$5,067 | A$7,048 | A$6 |
| Tax Assets | A$0 | A$0 | A$0 | A$0 |
| Other NC Assets | A$26,227 | A$23,081 | A$22,487 | A$7,894 |
| Total NC Assets | A$158,191 | A$127,672 | A$43,550 | A$25,720 |
| Other Assets | A$0 | A$0 | A$0 | A$0 |
| Total Assets | A$189,272 | A$166,286 | A$55,146 | A$31,275 |
| Liabilities | – | – | – | – |
| Payables | A$35,380 | A$31,993 | A$8,391 | A$3,747 |
| Short-Term Debt | A$46,386 | A$42,025 | A$3,494 | A$666 |
| Tax Payable | A$0 | A$0 | A$0 | A$0 |
| Deferred Revenue | A$0 | A$7,179 | A$7,132 | A$3,672 |
| Other Curr. Liab. | A$36,367 | A$11,143 | A$3,827 | -A$64 |
| Total Curr. Liab. | A$127,850 | A$94,182 | A$24,195 | A$9,647 |
| LT Debt | A$4,007 | A$549 | A$1,651 | A$4,528 |
| Deferred Rev, NC | A$0 | A$0 | A$0 | A$1,432 |
| Deferred Tax Liab, NC | A$0 | A$0 | A$0 | -A$1,432 |
| Other NC Liab. | A$12,623 | A$13,107 | A$11,820 | A$1,448 |
| Total NC Liab. | A$25,135 | A$15,479 | A$14,647 | A$7,311 |
| Other Liabilities | A$0 | A$0 | A$0 | A$0 |
| Cap. Leases | A$14,379 | A$3,148 | A$1,177 | A$2,002 |
| Total Liabilities | A$152,985 | A$109,661 | A$38,842 | A$16,958 |
| Equity | – | – | – | – |
| Pref Stock | A$0 | A$0 | A$0 | A$0 |
| Common Stock | A$98,246 | A$68,338 | A$27,222 | A$22,193 |
| Retained Earnings | -A$75,677 | -A$17,388 | -A$14,441 | -A$10,724 |
| AOCI | A$13,719 | A$5,675 | A$3,523 | A$2,849 |
| Other Equity | A$0 | A$0 | A$0 | A$0 |
| Total Equity | A$36,287 | A$56,626 | A$16,305 | A$14,317 |
| Supplemental Information | – | – | – | – |
| Minority Interest | A$0 | A$0 | A$0 | A$0 |
| Total Liab. & Tot. Equity | A$189,272 | A$166,286 | A$55,146 | A$31,275 |
| Net Debt | A$48,519 | A$39,085 | -A$191 | A$3,470 |