Equinor ASA
EQNR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $103 | $107 | $149 | $89 |
| % Growth | -4.1% | -28.3% | 67.9% | – |
| Cost of Goods Sold | $60 | $59 | $60 | $47 |
| Gross Profit | $43 | $48 | $89 | $42 |
| % Margin | 41.6% | 45% | 59.6% | 47.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10 | $11 | $9 | $7 |
| Operating Expenses | $12 | $12 | $10 | $8 |
| Operating Income | $31 | $36 | $79 | $34 |
| % Margin | 30.2% | 33.5% | 52.9% | 37.9% |
| Other Income/Exp. Net | $0 | $2 | -$0 | -$2 |
| Pre-Tax Income | $31 | $38 | $79 | $32 |
| Tax Expense | $22 | $26 | $50 | $23 |
| Net Income | $9 | $12 | $29 | $9 |
| % Margin | 8.6% | 11.1% | 19.3% | 9.6% |
| EPS | 3.12 | 3.93 | 9.06 | 2.64 |
| % Growth | -20.6% | -56.6% | 243.2% | – |
| EPS Diluted | 3.11 | 3.93 | 9.03 | 2.63 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $1 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $10 | $11 | $7 | $12 |
| EBITDA | $42 | $50 | $86 | $44 |
| % Margin | 40.9% | 46.4% | 57.9% | 49.7% |