Equinor ASA
EQNR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $102,502 | $106,848 | $149,004 | $88,744 |
| % Growth | -4.1% | -28.3% | 67.9% | – |
| Cost of Goods Sold | $59,875 | $58,809 | $60,197 | $46,879 |
| Gross Profit | $42,627 | $48,039 | $88,807 | $41,865 |
| % Margin | 41.6% | 45% | 59.6% | 47.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,255 | $1,218 | $986 | $780 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10,445 | $11,051 | $9,010 | $7,422 |
| Operating Expenses | $11,700 | $12,269 | $9,996 | $8,202 |
| Operating Income | $30,927 | $35,770 | $78,811 | $33,663 |
| % Margin | 30.2% | 33.5% | 52.9% | 37.9% |
| Other Income/Exp. Net | $59 | $2,114 | -$207 | -$2,080 |
| Pre-Tax Income | $30,986 | $37,884 | $78,604 | $31,583 |
| Tax Expense | $22,157 | $25,980 | $49,861 | $23,007 |
| Net Income | $8,806 | $11,885 | $28,746 | $8,563 |
| % Margin | 8.6% | 11.1% | 19.3% | 9.6% |
| EPS | 3.12 | 3.93 | 9.06 | 2.64 |
| % Growth | -20.6% | -56.6% | 243.2% | – |
| EPS Diluted | 3.11 | 3.93 | 9.03 | 2.63 |
| Weighted Avg Shares Out | 2,821 | 3,021 | 3,174 | 3,245 |
| Weighted Avg Shares Out Dil | 2,827 | 3,027 | 3,183 | 3,254 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,801 | $2,231 | $1,129 | $112 |
| Interest Expense | $1,057 | $1,122 | $929 | $769 |
| Depreciation & Amortization | $9,906 | $10,581 | $6,733 | $11,719 |
| EBITDA | $41,949 | $49,587 | $86,266 | $44,071 |
| % Margin | 40.9% | 46.4% | 57.9% | 49.7% |