Equity Metals Corporation
EQMEF · OTC
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $5 | $70 | $7 | $8 |
| Gross Profit | -$5 | -$70 | -$7 | -$8 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $695 | $847 | $833 |
| SG&A Expenses | $4,964 | $4,832 | $1,134 | $1,211 |
| Sales & Mktg Exp. | $0 | $4,137 | $287 | $378 |
| Other Operating Expenses | $0 | $0 | $3 | $200 |
| Operating Expenses | $4,964 | $4,832 | $2,956 | $5,203 |
| Operating Income | -$4,969 | -$4,901 | -$2,933 | -$5,188 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $1,084 | $903 | $27 | $181 |
| Pre-Tax Income | -$3,885 | -$4,035 | -$2,907 | -$5,007 |
| Tax Expense | $57 | $44 | $0 | $0 |
| Net Income | -$3,942 | -$4,079 | -$2,907 | -$5,007 |
| % Margin | – | – | – | – |
| EPS | -0.021 | -0.026 | -0.02 | -0.052 |
| % Growth | 19.8% | -29% | 61.5% | – |
| EPS Diluted | -0.021 | -0.026 | -0.02 | -0.052 |
| Weighted Avg Shares Out | 191,148 | 158,297 | 122,113 | 96,543 |
| Weighted Avg Shares Out Dil | 191,148 | 158,296 | 122,110 | 96,543 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $60 | $49 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $8 | $7 | $8 |
| EBITDA | -$3,880 | -$4,910 | -$2,946 | -$5,191 |
| % Margin | – | – | – | – |