EQ Energy Drink, Inc.
EQLB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $36 | $24 | $0 | $12 |
| % Growth | 54.3% | 6,507% | -97% | – |
| Cost of Goods Sold | $15 | $5 | $0 | $4 |
| Gross Profit | $21 | $18 | $0 | $8 |
| % Margin | 58% | 77.3% | 100% | 64.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $211 | $101 | $303 | $299 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $211 | $101 | $303 | $299 |
| Operating Income | -$190 | -$83 | -$303 | -$292 |
| % Margin | -523.4% | -352% | -84,983.1% | -2,494% |
| Other Income/Exp. Net | -$82 | -$87 | $0 | $56 |
| Pre-Tax Income | -$272 | -$170 | -$303 | -$235 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$272 | -$170 | -$303 | -$235 |
| % Margin | -750.3% | -723.9% | -84,982.3% | -2,012.4% |
| EPS | -0 | -0 | -0 | -0 |
| % Growth | 0% | 0% | 0% | – |
| EPS Diluted | -0 | -0 | -0 | -0 |
| Weighted Avg Shares Out | 2,580,351 | 2,376,475 | 2,102,083 | 2,102,083 |
| Weighted Avg Shares Out Dil | 2,580,351 | 2,376,475 | 2,102,083 | 2,102,083 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $82 | $87 | $0 | $0 |
| Depreciation & Amortization | $0 | $168 | $228 | $237 |
| EBITDA | -$190 | -$83 | -$303 | $1 |
| % Margin | -523.4% | -352% | -84,983.1% | 11.6% |