EQB Inc.
EQGPF · OTC
10/31/2025 | 10/31/2024 | 10/31/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | $3,114 | $3,344 | $3,053 | $782 |
| % Growth | -6.9% | 9.5% | 290.3% | – |
| Cost of Goods Sold | $1,889 | $2,196 | $0 | $0 |
| Gross Profit | $1,225 | $1,148 | $3,053 | $782 |
| % Margin | 39.3% | 34.3% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $327 | $272 | $0 | $184 |
| SG&A Expenses | $418 | $350 | $0 | $222 |
| Sales & Mktg Exp. | $91 | $78 | $0 | $39 |
| Other Operating Expenses | $436 | $244 | $218 | $245 |
| Operating Expenses | $854 | $594 | $218 | $467 |
| Operating Income | $265 | $554 | $0 | $1,249 |
| % Margin | 8.5% | 16.6% | 0% | 159.7% |
| Other Income/Exp. Net | $0 | -$305 | $602 | -$881 |
| Pre-Tax Income | $265 | $554 | $602 | $368 |
| Tax Expense | $75 | $153 | $157 | $98 |
| Net Income | $189 | $401 | $446 | $270 |
| % Margin | 6.1% | 12% | 14.6% | 34.5% |
| EPS | 4.78 | 10.19 | 11.73 | 7.63 |
| % Growth | -53.1% | -13.1% | 53.7% | – |
| EPS Diluted | 4.75 | 10.11 | 11.73 | 7.55 |
| Weighted Avg Shares Out | 38 | 38 | 38 | 35 |
| Weighted Avg Shares Out Dil | 39 | 39 | 38 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,933 | $3,140 | $0 | $1,614 |
| Interest Expense | $1,751 | $2,089 | $536 | $881 |
| Depreciation & Amortization | $68 | $60 | $47 | $47 |
| EBITDA | $439 | $614 | $47 | $1,296 |
| % Margin | 14.1% | 18.4% | 1.5% | 165.7% |