EQB Inc.

EQGPF · OTC
Analyze with AI
10/31/2025
7/31/2025
4/30/2025
1/31/2025
Revenue$788$272$286$304
% Growth189.4%-4.7%-6%
Cost of Goods Sold$424$502$465$498
Gross Profit$363$272$286$304
% Margin46.1%100%100%100%
R&D Expenses$0$0$0$0
G&A Expenses$97$80$74$76
SG&A Expenses$133$98$74$93
Sales & Mktg Exp.$37$18$0$17
Other Operating Expenses$229$73$87$66
Operating Expenses$362$171$161$159
Operating Income$1$184$211$222
% Margin0.1%67.8%74%72.9%
Other Income/Exp. Net$0-$83-$87-$77
Pre-Tax Income$1$101$125$145
Tax Expense$4$28$34$37
Net Income-$4$73$90$107
% Margin-0.5%26.8%31.5%35.3%
EPS-0.181.912.232.79
% Growth-109.4%-14.3%-20.1%
EPS Diluted-0.181.92.212.77
Weighted Avg Shares Out27383838
Weighted Avg Shares Out Dil27383939
Supplemental Information
Interest Income$767$718$705$742
Interest Expense$370$468$434$479
Depreciation & Amortization$19$0$0$0
EBITDA$20$73$90$100
% Margin2.5%26.8%31.6%32.8%