Equity Commonwealth

EQC · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$47,975$60,524$63,140$58,002
% Growth-20.7%-4.1%8.9%
Cost of Goods Sold$0$27,462$24,184$25,893
Gross Profit$47,975$33,062$38,956$32,109
% Margin100%54.6%61.7%55.4%
R&D Expenses$0$0$0$0
G&A Expenses$30,089$36,974$30,378$37,444
SG&A Expenses$30,089$36,974$30,378$37,444
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$17,444$17,810$17,774
Operating Expenses$30,089$54,418$48,188$55,218
Operating Income-$5,107-$21,356-$9,232-$23,109
% Margin-10.6%-35.3%-14.6%-39.8%
Other Income/Exp. Net$43,748$114,667$47,042$6,800
Pre-Tax Income$38,641$93,311$37,810-$16,309
Tax Expense$583$1,866$453$120
Net Income$23,664$91,164$37,263-$16,429
% Margin49.3%150.6%59%-28.3%
EPS0.220.760.26-0.2
% Growth-71.1%192.3%230%
EPS Diluted0.220.750.26-0.2
Weighted Avg Shares Out107,373108,841111,674121,411
Weighted Avg Shares Out Dil108,320110,185112,825121,411
Supplemental Information
Interest Income$0$114,667$46,945$6,800
Interest Expense$0$0$0$0
Depreciation & Amortization$16,061$17,444$17,810$17,774
EBITDA-$5,107-$3,912$8,578-$5,335
% Margin-10.6%-6.5%13.6%-9.2%