Equity Bancshares, Inc.
EQBK · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $326,513 | $224,675 | $220,285 | $186,809 |
| % Growth | 45.3% | 2% | 17.9% | – |
| Cost of Goods Sold | $108,847 | $89,050 | $25,294 | $6,224 |
| Gross Profit | $217,666 | $135,625 | $194,991 | $180,585 |
| % Margin | 66.7% | 60.4% | 88.5% | 96.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $75,269 | $66,579 | $63,146 | $55,863 |
| SG&A Expenses | $80,635 | $72,004 | $68,188 | $59,233 |
| Sales & Mktg Exp. | $5,366 | $5,425 | $5,042 | $3,370 |
| Other Operating Expenses | $58,750 | $61,206 | $56,521 | $56,916 |
| Operating Expenses | $139,385 | $133,210 | $124,709 | $116,149 |
| Operating Income | $78,281 | $2,415 | $70,282 | $64,436 |
| % Margin | 24% | 1.1% | 31.9% | 34.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $78,281 | $2,415 | $70,282 | $64,436 |
| Tax Expense | $15,660 | -$5,406 | $12,594 | $11,956 |
| Net Income | $62,621 | $7,821 | $57,688 | $52,480 |
| % Margin | 19.2% | 3.5% | 26.2% | 28.1% |
| EPS | 4.04 | 0.5 | 3.56 | 3.49 |
| % Growth | 708% | -86% | 2% | – |
| EPS Diluted | 4 | 0.5 | 3.51 | 3.43 |
| Weighted Avg Shares Out | 15,640 | 15,536 | 16,214 | 15,019 |
| Weighted Avg Shares Out Dil | 15,672 | 15,649 | 16,438 | 15,306 |
| Supplemental Information | – | – | – | – |
| Interest Income | $296,843 | $246,712 | $188,248 | $157,368 |
| Interest Expense | $110,681 | $87,694 | $25,418 | $14,789 |
| Depreciation & Amortization | $10,260 | $8,638 | $9,366 | $8,908 |
| EBITDA | $88,541 | $11,053 | $79,648 | $73,344 |
| % Margin | 27.1% | 4.9% | 36.2% | 39.3% |