Equity Bancshares, Inc.
EQBK · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $327 | $225 | $220 | $187 |
| % Growth | 45.3% | 2% | 17.9% | – |
| Cost of Goods Sold | $109 | $89 | $25 | $6 |
| Gross Profit | $218 | $136 | $195 | $181 |
| % Margin | 66.7% | 60.4% | 88.5% | 96.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $75 | $67 | $63 | $56 |
| SG&A Expenses | $81 | $72 | $68 | $59 |
| Sales & Mktg Exp. | $5 | $5 | $5 | $3 |
| Other Operating Expenses | $59 | $61 | $57 | $57 |
| Operating Expenses | $139 | $133 | $125 | $116 |
| Operating Income | $78 | $2 | $70 | $64 |
| % Margin | 24% | 1.1% | 31.9% | 34.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $78 | $2 | $70 | $64 |
| Tax Expense | $16 | -$5 | $13 | $12 |
| Net Income | $63 | $8 | $58 | $52 |
| % Margin | 19.2% | 3.5% | 26.2% | 28.1% |
| EPS | 4.04 | 0.5 | 3.56 | 3.49 |
| % Growth | 708% | -86% | 2% | – |
| EPS Diluted | 4 | 0.5 | 3.51 | 3.43 |
| Weighted Avg Shares Out | 16 | 16 | 16 | 15 |
| Weighted Avg Shares Out Dil | 16 | 16 | 16 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $297 | $247 | $188 | $157 |
| Interest Expense | $111 | $88 | $25 | $15 |
| Depreciation & Amortization | $10 | $9 | $9 | $9 |
| EBITDA | $89 | $11 | $80 | $73 |
| % Margin | 27.1% | 4.9% | 36.2% | 39.3% |