EQT AB (publ)
EQBBF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,273,000 | $1,422,000 | $1,231,000 | $1,119,893 |
| % Growth | -10.5% | 15.5% | 9.9% | – |
| Cost of Goods Sold | $444,000 | $424,000 | $420,000 | $272,182 |
| Gross Profit | $829,000 | $998,000 | $811,000 | $847,711 |
| % Margin | 65.1% | 70.2% | 65.9% | 75.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $98,000 | $0 | $0 |
| SG&A Expenses | $0 | $98,000 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $405,000 | $355,000 | $468,000 | $451,905 |
| Operating Expenses | $405,000 | $453,000 | $468,000 | $451,905 |
| Operating Income | $424,000 | $545,000 | $343,000 | $395,806 |
| % Margin | 33.3% | 38.3% | 27.9% | 35.3% |
| Other Income/Exp. Net | $10,000 | $200 | $11,000 | $0 |
| Pre-Tax Income | $434,000 | $545,000 | $354,000 | $173,490 |
| Tax Expense | $88,000 | $51,000 | $72,000 | $40,516 |
| Net Income | $346,000 | $494,000 | $282,000 | $123,625 |
| % Margin | 27.2% | 34.7% | 22.9% | 11% |
| EPS | 0.29 | 0.47 | 0.28 | 0.12 |
| % Growth | -38.3% | 67.9% | 133.3% | – |
| EPS Diluted | 0.29 | 0.47 | 0.28 | 0.12 |
| Weighted Avg Shares Out | 1,180,891 | 1,038,458 | 1,038,458 | 1,059,784 |
| Weighted Avg Shares Out Dil | 1,180,458 | 1,038,998 | 1,038,998 | 1,060,392 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $41,518 | $21,982 | $0 |
| Interest Expense | $22,000 | $0 | $0 | $18,700 |
| Depreciation & Amortization | $217,000 | $217,000 | $219,000 | $653,000 |
| EBITDA | $697,000 | $860,000 | $692,000 | $653,000 |
| % Margin | 54.8% | 60.5% | 56.2% | 58.3% |