EQT AB (publ)
EQBBF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,273 | $1,422 | $1,231 | $1,120 |
| % Growth | -10.5% | 15.5% | 9.9% | – |
| Cost of Goods Sold | $444 | $424 | $420 | $272 |
| Gross Profit | $829 | $998 | $811 | $848 |
| % Margin | 65.1% | 70.2% | 65.9% | 75.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $98 | $0 | $0 |
| SG&A Expenses | $0 | $98 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $405 | $355 | $468 | $452 |
| Operating Expenses | $405 | $453 | $468 | $452 |
| Operating Income | $424 | $545 | $343 | $396 |
| % Margin | 33.3% | 38.3% | 27.9% | 35.3% |
| Other Income/Exp. Net | $10 | $0 | $11 | $0 |
| Pre-Tax Income | $434 | $545 | $354 | $173 |
| Tax Expense | $88 | $51 | $72 | $41 |
| Net Income | $346 | $494 | $282 | $124 |
| % Margin | 27.2% | 34.7% | 22.9% | 11% |
| EPS | 0.29 | 0.47 | 0.28 | 0.12 |
| % Growth | -38.3% | 67.9% | 133.3% | – |
| EPS Diluted | 0.29 | 0.47 | 0.28 | 0.12 |
| Weighted Avg Shares Out | 1,181 | 1,038 | 1,038 | 1,060 |
| Weighted Avg Shares Out Dil | 1,180 | 1,039 | 1,039 | 1,060 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $42 | $22 | $0 |
| Interest Expense | $22 | $0 | $0 | $19 |
| Depreciation & Amortization | $217 | $217 | $219 | $653 |
| EBITDA | $697 | $860 | $692 | $653 |
| % Margin | 54.8% | 60.5% | 56.2% | 58.3% |