Equillium, Inc.
EQ · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $41,095 | $36,084 | $15,759 | $0 |
| % Growth | 13.9% | 129% | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $41,095 | $36,084 | $15,759 | $0 |
| % Margin | 100% | 100% | 100% | – |
| R&D Expenses | $37,428 | $37,039 | $37,547 | $26,379 |
| G&A Expenses | $11,936 | $13,567 | $17,239 | $11,407 |
| SG&A Expenses | $11,936 | $13,567 | $17,239 | $11,407 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $23,049 | $0 |
| Operating Expenses | $49,364 | $50,606 | $77,835 | $37,786 |
| Operating Income | -$8,269 | -$14,522 | -$62,076 | -$37,786 |
| % Margin | -20.1% | -40.2% | -393.9% | – |
| Other Income/Exp. Net | $563 | $1,767 | -$352 | -$1,266 |
| Pre-Tax Income | -$7,706 | -$12,755 | -$62,428 | -$39,052 |
| Tax Expense | $361 | $580 | $0 | $0 |
| Net Income | -$8,067 | -$13,335 | -$62,428 | -$38,980 |
| % Margin | -19.6% | -37% | -396.1% | – |
| EPS | -0.23 | -0.38 | -3.19 | -1.35 |
| % Growth | 39.5% | 88.1% | -136.3% | – |
| EPS Diluted | -0.23 | -0.38 | -3.19 | -1.35 |
| Weighted Avg Shares Out | 35,358 | 34,726 | 33,728 | 28,806 |
| Weighted Avg Shares Out Dil | 35,358 | 34,726 | 33,728 | 28,806 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,381 | $2,334 | $420 | $57 |
| Interest Expense | $0 | $491 | $1,053 | $1,073 |
| Depreciation & Amortization | $137 | $126 | $118 | $72 |
| EBITDA | -$7,569 | -$12,138 | -$61,257 | -$37,907 |
| % Margin | -18.4% | -33.6% | -388.7% | – |