EQ Inc.
EQ.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$634 | CA$381 | CA$1,253 | CA$8,763 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$4,495 | CA$4,145 | CA$3,737 | CA$4,905 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$62 | CA$71 | CA$32 | CA$170 |
| Total Curr. Assets | CA$5,191 | CA$4,597 | CA$5,022 | CA$13,838 |
| Property Plant & Equip (Net) | CA$12 | CA$25 | CA$55 | CA$107 |
| Goodwill | CA$0 | CA$0 | CA$2,914 | CA$2,914 |
| Intangibles | CA$915 | CA$985 | CA$2,156 | CA$2,193 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$927 | CA$1,010 | CA$5,125 | CA$5,214 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,118 | CA$5,607 | CA$10,147 | CA$19,052 |
| Liabilities | – | – | – | – |
| Payables | CA$2,777 | CA$2,181 | CA$532 | CA$2,938 |
| Short-Term Debt | CA$1,331 | CA$1,568 | CA$79 | CA$16 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$60 | CA$529 |
| Other Curr. Liab. | CA$2,283 | CA$2,443 | CA$4,237 | CA$4,048 |
| Total Curr. Liab. | CA$6,391 | CA$6,192 | CA$4,908 | CA$7,531 |
| LT Debt | CA$750 | CA$0 | CA$0 | CA$77 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$750 | CA$0 | CA$2,031 | CA$77 |
| Other Liabilities | CA$0 | CA$0 | -CA$2,031 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$16 |
| Total Liabilities | CA$7,141 | CA$6,192 | CA$4,908 | CA$7,608 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$94,502 | CA$94,337 | CA$94,291 | CA$94,291 |
| Retained Earnings | -CA$97,913 | -CA$97,374 | -CA$91,471 | -CA$85,036 |
| AOCI | -CA$2,062 | -CA$2,062 | -CA$2,062 | -CA$2,062 |
| Other Equity | CA$4,450 | CA$4,514 | CA$4,481 | CA$4,251 |
| Total Equity | -CA$1,023 | -CA$585 | CA$5,239 | CA$11,444 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$6,118 | CA$5,607 | CA$10,147 | CA$19,052 |
| Net Debt | CA$1,447 | CA$1,187 | -CA$1,174 | -CA$8,670 |