EQ Inc.
EQ.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$775 | CA$622 | CA$626 | CA$634 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,753 | CA$2,705 | CA$1,623 | CA$4,495 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$175 | CA$183 | CA$174 | CA$48 |
| Total Curr. Assets | CA$2,703 | CA$3,510 | CA$2,423 | CA$5,191 |
| Property Plant & Equip (Net) | CA$10 | CA$12 | CA$9 | CA$12 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$890 | CA$898 | CA$907 | CA$915 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$900 | CA$910 | CA$916 | CA$927 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,603 | CA$4,420 | CA$3,339 | CA$6,118 |
| Liabilities | – | – | – | – |
| Payables | CA$2,595 | CA$2,946 | CA$2,256 | CA$2,777 |
| Short-Term Debt | CA$491 | CA$727 | CA$313 | CA$1,331 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$5,200 | CA$5,681 | CA$4,449 | CA$6,391 |
| LT Debt | CA$750 | CA$750 | CA$750 | CA$750 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$750 | CA$750 | CA$750 | CA$750 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$5,950 | CA$6,431 | CA$5,199 | CA$7,141 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$94,502 | CA$94,502 | CA$94,502 | CA$94,502 |
| Retained Earnings | -CA$99,239 | -CA$98,902 | -CA$98,751 | -CA$97,913 |
| AOCI | -CA$2,062 | -CA$2,062 | -CA$2,062 | -CA$2,062 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$2,347 | -CA$2,011 | -CA$1,860 | -CA$1,023 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,603 | CA$4,420 | CA$3,339 | CA$6,118 |
| Net Debt | CA$466 | CA$855 | CA$437 | CA$1,447 |