ePlay Digital Inc.
EPYFF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $54 | $39 | $54 | $27 |
| % Growth | 39.4% | -28.5% | 101.4% | – |
| Cost of Goods Sold | $0 | $5 | $0 | $0 |
| Gross Profit | $54 | $34 | $54 | $27 |
| % Margin | 100% | 87.8% | 100% | 100% |
| R&D Expenses | $421 | $266 | $38 | $273 |
| G&A Expenses | $121 | $767 | $191 | $465 |
| SG&A Expenses | $236 | $1,113 | $228 | $554 |
| Sales & Mktg Exp. | $115 | $346 | $37 | $88 |
| Other Operating Expenses | $104 | $99 | $86 | $398 |
| Operating Expenses | $760 | $1,478 | $352 | $1,225 |
| Operating Income | -$706 | -$1,444 | -$298 | -$1,198 |
| % Margin | -1,304.8% | -3,717.6% | -548.5% | -4,437.3% |
| Other Income/Exp. Net | -$10 | -$2,794 | -$67 | -$2,035 |
| Pre-Tax Income | -$716 | -$4,238 | -$365 | -$3,233 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$697 | -$4,220 | -$363 | -$3,219 |
| % Margin | -1,288% | -10,863.8% | -667.8% | -11,927.1% |
| EPS | -0.007 | -0.047 | -0.005 | -0.013 |
| % Growth | 85.1% | -823.5% | 61.1% | – |
| EPS Diluted | -0.007 | -0.047 | -0.005 | -0.013 |
| Weighted Avg Shares Out | 98,975 | 89,527 | 70,593 | 245,568 |
| Weighted Avg Shares Out Dil | 98,966 | 89,526 | 70,593 | 245,568 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4 | $5 | $7 | $4 |
| Depreciation & Amortization | $3 | $3 | $3 | $1 |
| EBITDA | -$710 | -$4,230 | -$355 | -$3,227 |
| % Margin | -1,310.9% | -10,891.4% | -653.7% | -11,957.4% |