ePlay Digital Inc.
EPY.CN · CNQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | CA$54 | CA$39 | CA$54 | CA$27 |
| % Growth | 39.4% | -28.5% | 101.4% | – |
| Cost of Goods Sold | CA$0 | CA$5 | CA$3 | CA$1 |
| Gross Profit | CA$54 | CA$34 | CA$52 | CA$27 |
| % Margin | 100% | 87.8% | 95.1% | 100% |
| R&D Expenses | CA$421 | CA$266 | CA$38 | CA$273 |
| G&A Expenses | CA$121 | CA$767 | CA$191 | CA$465 |
| SG&A Expenses | CA$236 | CA$1,113 | CA$228 | CA$554 |
| Sales & Mktg Exp. | CA$115 | CA$346 | CA$37 | CA$88 |
| Other Operating Expenses | CA$156 | CA$3 | CA$3 | CA$0 |
| Operating Expenses | CA$813 | CA$1,534 | CA$423 | CA$1,225 |
| Operating Income | -CA$759 | -CA$1,500 | -CA$369 | -CA$1,198 |
| % Margin | -1,402% | -3,861.4% | -678.3% | -4,437.3% |
| Other Income/Exp. Net | CA$42 | -CA$2,736 | -CA$5 | -CA$2,035 |
| Pre-Tax Income | -CA$716 | -CA$4,238 | -CA$365 | -CA$3,233 |
| Tax Expense | CA$0 | -CA$13 | CA$14 | -CA$9 |
| Net Income | -CA$697 | -CA$4,220 | -CA$363 | -CA$3,219 |
| % Margin | -1,287.5% | -10,863.8% | -667.8% | -11,927.1% |
| EPS | -0.007 | -0.047 | -0.005 | -0.053 |
| % Growth | 85.2% | -883.3% | 90.9% | – |
| EPS Diluted | -0.007 | -0.047 | -0.005 | -0.053 |
| Weighted Avg Shares Out | 98,966 | 89,526 | 70,593 | 61,392 |
| Weighted Avg Shares Out Dil | 98,966 | 89,526 | 70,593 | 61,392 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$4 | CA$5 | CA$7 | CA$4 |
| Depreciation & Amortization | CA$3 | CA$3 | CA$3 | CA$1 |
| EBITDA | -CA$710 | -CA$4,230 | -CA$355 | -CA$3,227 |
| % Margin | -1,311.5% | -10,891.4% | -653.7% | -11,957.4% |