Electric Power Development Co., Ltd.

EPWDF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$1,317$1,258$1,842$1,085
% Growth4.7%-31.7%69.8%
Cost of Goods Sold$1,178$1,152$1,658$998
Gross Profit$138$106$184$87
% Margin10.5%8.4%10%8%
R&D Expenses$0$8$10$9
G&A Expenses$0$0$0$0
SG&A Expenses$0-$8$42$41
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0-$52-$45
Operating Expenses$0$0$0$5
Operating Income$138$106$184$87
% Margin10.5%8.4%10%8%
Other Income/Exp. Net$2$13-$13-$14
Pre-Tax Income$140$119$171$73
Tax Expense$38$34$52-$2
Net Income$92$78$114$70
% Margin7%6.2%6.2%6.4%
EPS505.64425.31621.5380.7
% Growth18.9%-31.6%63.3%
EPS Diluted505.64425.31621.5380.7
Weighted Avg Shares Out0000
Weighted Avg Shares Out Dil0000
Supplemental Information
Interest Income$9$7$3$2
Interest Expense$33$31$27$22
Depreciation & Amortization$116$110$108$97
EBITDA$290$260$306$192
% Margin22%20.7%16.6%17.7%