Empower Clinics Inc.
EPWCF · OTC
12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $427 | $1,574 | $1,554 | $1,107 |
| % Growth | -72.8% | 1.3% | 40.4% | – |
| Cost of Goods Sold | $410 | $642 | $820 | $872 |
| Gross Profit | $17 | $932 | $734 | $235 |
| % Margin | 4% | 59.2% | 47.3% | 21.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $142 | $1,318 | $1,211 | $1,321 |
| SG&A Expenses | $1,220 | $1,534 | $1,416 | $1,476 |
| Sales & Mktg Exp. | $76 | $217 | $205 | $154 |
| Other Operating Expenses | $165 | $40 | $40 | $49 |
| Operating Expenses | $1,054 | $1,763 | $1,904 | $1,847 |
| Operating Income | -$1,195 | -$906 | -$1,237 | -$1,616 |
| % Margin | -279.6% | -57.6% | -79.6% | -146% |
| Other Income/Exp. Net | -$1,337 | $449 | $3,403 | -$683 |
| Pre-Tax Income | -$2,374 | -$457 | $2,166 | -$2,299 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,374 | -$457 | $2,166 | -$2,165 |
| % Margin | -555.4% | -29% | 139.4% | -195.6% |
| EPS | -0.033 | -0.007 | 0.016 | -0.006 |
| % Growth | -397% | -141.8% | 350.8% | – |
| EPS Diluted | -0.033 | -0.007 | 0.011 | -0.011 |
| Weighted Avg Shares Out | 72,339 | 348,509 | 69,667 | 345,488 |
| Weighted Avg Shares Out Dil | 72,339 | 348,509 | 207,056 | 207,056 |
| Supplemental Information | – | – | – | – |
| Interest Income | $260 | $270 | $0 | $10 |
| Interest Expense | $263 | $270 | $246 | $846 |
| Depreciation & Amortization | $50 | $55 | $54 | $54 |
| EBITDA | -$1,151 | -$132 | $2,466 | -$2,110 |
| % Margin | -269.3% | -8.4% | 158.7% | -190.6% |