Empower Clinics Inc.
EPWCF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $4,662 | $4,369 | $3,209 | $2,032 |
| % Growth | 6.7% | 36.1% | 57.9% | – |
| Cost of Goods Sold | $2,694 | $3,020 | $1,194 | $826 |
| Gross Profit | $1,968 | $1,349 | $2,016 | $1,205 |
| % Margin | 42.2% | 30.9% | 62.8% | 59.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,197 | $4,597 | $3,694 | $3,802 |
| SG&A Expenses | $6,749 | $5,349 | $4,725 | $4,116 |
| Sales & Mktg Exp. | $652 | $752 | $1,031 | $314 |
| Other Operating Expenses | $173 | $1,406 | $1,780 | $3,240 |
| Operating Expenses | $6,922 | $6,755 | $5,621 | $4,720 |
| Operating Income | -$4,954 | -$5,442 | -$3,606 | -$3,515 |
| % Margin | -106.3% | -124.6% | -112.4% | -173% |
| Other Income/Exp. Net | $2,111 | -$26,294 | -$12,918 | -$460 |
| Pre-Tax Income | -$2,843 | -$31,736 | -$16,524 | -$4,302 |
| Tax Expense | $0 | $0 | $542 | $812 |
| Net Income | -$3 | -$32,256 | -$17,066 | -$4,302 |
| % Margin | -0.1% | -738.3% | -531.8% | -211.7% |
| EPS | -0.041 | -0.5 | -0.48 | -0.2 |
| % Growth | 91.8% | -4.2% | -140% | – |
| EPS Diluted | -0.041 | -0.5 | -0.48 | -0.2 |
| Weighted Avg Shares Out | 70,210 | 65,602 | 36,466 | 23,458 |
| Weighted Avg Shares Out Dil | 70,210 | 65,602 | 36,466 | 23,458 |
| Supplemental Information | – | – | – | – |
| Interest Income | $911 | $0 | $8 | $5 |
| Interest Expense | $1,550 | $185 | $551 | $363 |
| Depreciation & Amortization | $205 | $535 | $381 | $167 |
| EBITDA | -$1,088 | -$30,738 | -$16,646 | -$3,780 |
| % Margin | -23.3% | -703.5% | -518.7% | -186% |