Emperor Watch & Jewellery Limited
EPRJF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,794 | $2,633 | $2,597 | $2,493 |
| % Growth | 6.1% | 1.4% | 4.2% | – |
| Cost of Goods Sold | $1,953 | $1,932 | $1,817 | $1,768 |
| Gross Profit | $840 | $701 | $780 | $725 |
| % Margin | 30.1% | 26.6% | 30% | 29.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $87 | $74 | $0 | $73 |
| SG&A Expenses | $589 | $588 | $552 | $577 |
| Sales & Mktg Exp. | $503 | $514 | $0 | $504 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $589 | $588 | $552 | $577 |
| Operating Income | $251 | $113 | $228 | $148 |
| % Margin | 9% | 4.3% | 8.8% | 5.9% |
| Other Income/Exp. Net | -$10 | -$19 | -$5 | -$5 |
| Pre-Tax Income | $241 | $94 | $223 | $143 |
| Tax Expense | $46 | $22 | $39 | $30 |
| Net Income | $196 | $72 | $185 | $113 |
| % Margin | 7% | 2.7% | 7.1% | 4.5% |
| EPS | 0.027 | 0.011 | 0.027 | 0.017 |
| % Growth | 155.7% | -61% | 62.9% | – |
| EPS Diluted | 0.027 | 0.011 | 0.027 | 0.017 |
| Weighted Avg Shares Out | 7,257 | 6,780 | 6,779 | 6,779 |
| Weighted Avg Shares Out Dil | 7,257 | 6,779 | 6,779 | 6,779 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $12 | $12 | $6 |
| Depreciation & Amortization | $75 | $73 | $204 | $220 |
| EBITDA | $326 | $186 | $431 | $369 |
| % Margin | 11.7% | 7.1% | 16.6% | 14.8% |