Europris ASA
EPR.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 12,750,259 | NOK 9,466,921 | NOK 8,928,898 | NOK 8,568,379 |
| % Growth | 34.7% | 6% | 4.2% | – |
| Cost of Goods Sold | NOK 7,437,455 | NOK 7,323,365 | NOK 4,832,783 | NOK 4,592,143 |
| Gross Profit | NOK 5,312,804 | NOK 2,143,556 | NOK 4,096,115 | NOK 3,976,236 |
| % Margin | 41.7% | 22.6% | 45.9% | 46.4% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 374,841 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 801,285 | NOK 848,426 | NOK 459,962 | NOK 412,999 |
| Sales & Mktg Exp. | NOK 801,285 | NOK 473,585 | NOK 459,962 | NOK 412,999 |
| Other Operating Expenses | NOK 3,274,739 | NOK 0 | NOK 2,195,798 | NOK 2,051,477 |
| Operating Expenses | NOK 4,076,024 | NOK 848,426 | NOK 2,655,760 | NOK 2,464,476 |
| Operating Income | NOK 1,236,780 | NOK 1,295,130 | NOK 1,440,356 | NOK 1,511,758 |
| % Margin | 9.7% | 13.7% | 16.1% | 17.6% |
| Other Income/Exp. Net | -NOK 167,802 | -NOK 143,218 | -NOK 103,347 | -NOK 94,207 |
| Pre-Tax Income | NOK 1,068,978 | NOK 1,151,912 | NOK 1,337,009 | NOK 1,417,551 |
| Tax Expense | NOK 230,940 | NOK 243,060 | NOK 295,153 | NOK 313,588 |
| Net Income | NOK 837,236 | NOK 908,634 | NOK 1,019,969 | NOK 1,081,811 |
| % Margin | 6.6% | 9.6% | 11.4% | 12.6% |
| EPS | 5.16 | 5.64 | 6.34 | 6.72 |
| % Growth | -8.5% | -11% | -5.7% | – |
| EPS Diluted | 5.16 | 5.64 | 6.34 | 6.72 |
| Weighted Avg Shares Out | 162,589 | 161,105 | 160,989 | 160,870 |
| Weighted Avg Shares Out Dil | 162,589 | 161,035 | 160,989 | 160,870 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 479 | NOK 163 | NOK 200 | NOK 102 |
| Interest Expense | NOK 213,313 | NOK 185,832 | NOK 146,816 | NOK 122,750 |
| Depreciation & Amortization | NOK 922,927 | NOK 674,608 | NOK 611,035 | NOK 571,223 |
| EBITDA | NOK 2,175,061 | NOK 1,969,738 | NOK 2,051,391 | NOK 2,090,322 |
| % Margin | 17.1% | 20.8% | 23% | 24.4% |