Epiroc AB (publ)
EPIPF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $2 | $15 | $16 | $17 |
| % Growth | -89.3% | -2.6% | -9.9% | – |
| Cost of Goods Sold | $1 | $9 | $9 | $11 |
| Gross Profit | $1 | $6 | $6 | $6 |
| % Margin | 35% | 37.5% | 39.5% | 34.7% |
| R&D Expenses | $0 | $1 | $1 | $1 |
| G&A Expenses | $0 | $1 | $1 | $1 |
| SG&A Expenses | $0 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $1 | $1 | $1 |
| Other Operating Expenses | $0 | $0 | $0 | -$0 |
| Operating Expenses | $0 | $3 | $3 | $3 |
| Operating Income | $0 | $3 | $3 | $3 |
| % Margin | 19.3% | 18.7% | 19.9% | 19.9% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $0 | $3 | $3 | $3 |
| Tax Expense | $0 | $1 | $1 | $1 |
| Net Income | $0 | $2 | $2 | $2 |
| % Margin | 12.8% | 13.9% | 14.2% | 13.7% |
| EPS | 0.17 | 1.74 | 1.82 | 1.96 |
| % Growth | -90.2% | -4.4% | -7.1% | – |
| EPS Diluted | 0.17 | 1.74 | 1.82 | 1.96 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | $0 | $4 | $4 | $4 |
| % Margin | 23.4% | 23.8% | 24.9% | 24.6% |