Epigenomics AG
EPGNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | -$4 | -$12 | -$2 |
| Dep. & Amort. | – | $1 | $1 | $0 |
| Deferred Tax | – | $0 | -$0 | -$1 |
| Stock-Based Comp. | – | $0 | -$0 | $0 |
| Change in WC | – | -$0 | -$1 | -$1 |
| Other Non-Cash | – | -$1 | $0 | $0 |
| Operating Cash Flow | – | -$6 | -$12 | -$4 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | -$0 | -$1 | -$0 |
| Net Acquisitions | – | $0 | $0 | $0 |
| Inv. Purchases | – | $0 | $0 | $0 |
| Inv. Sales/Matur. | – | $0 | $0 | $1 |
| Other Inv. Act. | – | $0 | -$0 | $0 |
| Investing Cash Flow | – | $0 | -$2 | $1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | $0 | -$0 | $20 |
| Stock Issued | – | $0 | $0 | $2 |
| Stock Repurch. | – | -$0 | $0 | -$0 |
| Dividends Paid | – | $0 | $0 | $0 |
| Other Fin. Act. | – | -$0 | -$0 | -$0 |
| Financing Cash Flow | – | -$0 | -$0 | $22 |
| Forex Effect | – | $0 | $1 | $1 |
| Net Chg. in Cash | – | -$6 | -$13 | $19 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | $8 | $23 | $4 |
| End Cash | – | $2 | $10 | $23 |
| Free Cash Flow | – | -$6 | -$13 | -$4 |