Edgewell Personal Care Company
EPC · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $537 | $627 | $581 | $478 |
| % Growth | -14.3% | 8% | 21.4% | – |
| Cost of Goods Sold | $329 | $359 | $325 | $287 |
| Gross Profit | $209 | $269 | $256 | $192 |
| % Margin | 38.8% | 42.8% | 44.1% | 40.1% |
| R&D Expenses | $16 | $14 | $14 | $14 |
| G&A Expenses | $112 | $104 | $106 | $103 |
| SG&A Expenses | $163 | $185 | $171 | $153 |
| Sales & Mktg Exp. | $51 | $80 | $66 | $50 |
| Other Operating Expenses | $67 | $16 | $12 | $4 |
| Operating Expenses | $245 | $215 | $197 | $171 |
| Operating Income | -$36 | $54 | $59 | $20 |
| % Margin | -6.8% | 8.6% | 10.1% | 4.2% |
| Other Income/Exp. Net | -$17 | -$17 | -$18 | -$22 |
| Pre-Tax Income | -$53 | $37 | $41 | -$2 |
| Tax Expense | -$23 | $8 | $12 | $0 |
| Net Income | -$31 | $29 | $29 | -$2 |
| % Margin | -5.7% | 4.6% | 5% | -0.4% |
| EPS | -0.66 | 0.61 | 0.6 | -0.043 |
| % Growth | -208.2% | 1.7% | 1,492.1% | – |
| EPS Diluted | -0.66 | 0.61 | 0.6 | -0.043 |
| Weighted Avg Shares Out | 47 | 48 | 48 | 49 |
| Weighted Avg Shares Out Dil | 47 | 48 | 48 | 49 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $15 | $19 | $20 | $19 |
| Depreciation & Amortization | $23 | $22 | $22 | $22 |
| EBITDA | -$15 | $79 | $83 | $39 |
| % Margin | -2.8% | 12.5% | 14.3% | 8.1% |